Quarterly Activities/Appendix 4C Cash Flow Report
Released
Released
Announcement PDF
ASX Announcement
FBR Limited
FBR Limited Quarterly Report | September 2024
Thursday, 31 October 2024 – Robotic technology company FBR Limited (ASX: FBR; OTCQB:FBRKF) (‘FBR’ or
‘the Company’) is pleased to provide its quarterly update for the period ended 30 September 2024.
Highlights
Hadrian X® completes Site Acceptance Testing at Fort Myers facility ahead of commencement of
Demonstration Program for CRH Ventures
Hadrian X® completes first five homes of U.S. Demonstration Program for CRH Ventures with Florida
builders New Century USA and Christopher Alan Homes
FBR signs Master Trade Contractor Agreement to build demonstration home with third largest
homebuilder in the U.S., PulteGroup
FBR completes strongly supported Share Placement to raise $12.5 million from new and existing
institutional and sophisticated shareholders
A$10.2 million cash balance at the end of September quarter
Business Activities Update
Hadrian X® completes Site Acceptance Testing ahead of Demonstration Program with CRH Ventures
During the quarter FBR advised that it had received confirmation from CRH Ventures that the Hadrian X® had
successfully met their requirements for the Site Acceptance Testing at the Fort Myers facility in Florida, United
States. An independent structural engineer provided confirmation that the walls of the test build were
consistent with the design and met applicable building standards. Completion of Site Acceptance Testing
triggered a US$600,000 payment by CRH Ventures to FBR and the commencement of the Demonstration
Program.
Hadrian X® completes first five homes in Demonstration Program with CRH Ventures
On 10 September, FBR advised that it had completed the walls of the first home in its Demonstration Program
with CRH Ventures in Fort Myers, Florida, following confirmation from an independent engineer that the walls
of the home were certified as compliant with the design and building code. The first home marked a significant
milestone in the commercialisation of FBR’s technology, being the first build ever completed by the Hadrian
X® in an international market.
The first build was completed with Florida builder New Century USA, one of the participating builders in the US
Demonstration Program, which includes builders across a spectrum of size, volume and style of homes to
demonstrate the versatility and adaptability of the Hadrian X®. In total, five homes of the Demonstration
Program will be built with New Century USA.
Two of the homes in the Demonstration Program have been built for Christopher Alan Homes, another Florida
based builder. Christopher Alan Homes topped a regional list compiled by LSI Companies Inc. as the largest
local and private homebuilder in Southwest Florida based on single-family residential permits in 2023,
demonstrating its continued growth and reinforcing its standing as a leading homebuilder in the region.
FBR has now completed five of the homes in the ten home Demonstration Program, with the remaining homes
for New Century USA (houses #6 and #7) to be completed shortly.
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
2
ASX Announcement
FBR Limited
Master Trade Contractor Agreement signed with third largest U.S. homebuilder PulteGroup
FBR entered into a Master Trade Contractor Agreement (MTCA) with PulteGroup (NYSE:PHM) as part of FBR’s
U.S. Demonstration Program for CRH Ventures.
PulteGroup is listed on the New York Stock Exchange, with a market capitalization of ~US$30bn and is the third
largest homebuilder in the U.S. having built over 750,000 homes since inception, with operations in over 40
major U.S. cities.
FBR will complete at least one demonstration home for PulteGroup under the MTCA, and will provide an
update on the remaining homes in the Demonstration Program once the work orders have been received and
confirmed.
During the quarter, FBR’s Perth based construction team mobilised to the St James Project following the
pouring of the second storey slabs. The team continued work on the second storey walls of each of the eight
townhouses and have now completed all Hadrian X® work at the site. With St James now being complete, FBR
does not intend to deploy its “H02” prototype to the field in its current format in the near future.
St James Project
Layout:
8 x Two storey Townhouses
3 Bedroom, 2 Bathroom,
Double Garage
Builder:
Riculallo Pty Ltd
Robot:
Hadrian X (H02) – Commercial
Prototype
Wall area:
2,929m2
Block type:
CMU (Concrete Masonry Unit)
390mm x 230mm x 90mm
Block
count:
35,299 CMUs
(Approx. 180,000 SBEs)
Wall type:
Single & Double Leaf Cavity
Walls (external and internal)
St James – Perth, Western Australia
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
3
ASX Announcement
FBR Limited
CRH Ventures Demonstration Build #1
Layout:
Single storey
3 Bedroom, 2 Bathroom,
Double Garage
Builder:
New Century USA
Robot:
Next-generation Hadrian X
(H03)
Wall Area:
166m2
Block Type:
Besser Block (Concrete
Masonry Unit)
397mm x 194mm x 191mm
Concrete Bond Beam Block
Block
count:
2,243 CMUs & Bond Beam
Blocks
CRH Ventures Demonstration Build #2
Layout:
Single storey
3 Bedroom, 2 Bathroom, Double
Garage
Builder:
New Century USA
Robot:
Next-generation Hadrian X (H03)
Wall
Area:
166m2
Block
Type:
Besser Block (Concrete Masonry
Unit)
397mm x 194mm x 191mm
Concrete Bond Beam Block
Block
count:
2,243 CMUs & Bond Beam Blocks
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
Lehigh Acres, Fort Myers, Florida
Lehigh Acres, Fort Myers, Florida
4
ASX Announcement
FBR Limited
CRH Ventures Demonstration Build #3
Layout:
Single storey
3 Bedroom, 2 Bathroom, Double
Garage
Builder:
Christopher Alan Homes
Robot:
Next-generation Hadrian X (H03)
Wall
Area:
135m2
Block
Type:
Besser Block (Concrete Masonry Unit)
397mm x 194mm x 191mm
Concrete Bond Beam Block
Block
count:
1,779 CMUs & Bond Beam Blocks
CRH Ventures Demonstration Build #4
Layout:
Single storey
3 Bedroom, 2 Bathroom, Double
Garage
Builder:
Christopher Alan Homes
Robot:
Next-generation Hadrian X (H03)
Wall
Area:
135m2
Block
Type:
Besser Block (Concrete Masonry Unit)
397mm x 194mm x 191mm
Concrete Bond Beam Block
Block
count:
1,782 CMUs & Bond Beam Blocks
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
Lehigh Acres, Fort Myers, Florida
Lehigh Acres, Fort Myers, Florida
5
ASX Announcement
FBR Limited
CRH Ventures Demonstration Build #5
Layout:
Single storey
3 Bedroom, 2
Bathroom, Double
Garage
Builder:
New Century USA
Robot:
Next-generation
Hadrian X (H03)
Wall
Area:
164m2
Block
Type:
Besser Block
(Concrete Masonry
Unit)
390mm x 230mm x
90mm
Concrete Bond
Beam Block
Block
count:
2,211 CMUs &
Bond Beam Blocks
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
Lehigh Acres, Fort Myers, Florida
6
ASX Announcement
FBR Limited
Corporate and Finance
Receipts from customers for the September quarter was A$1.3 million (June quarter: A$0.1m). This included
A$0.9m (US$0.6m) received in option fees from CRH Ventures Americas for Site Acceptance Testing in relation
to the U.S. Demonstration Program and $0.4 million received as consideration for the sale of residential land
held in WA.
During the quarter, FBR spent A$4.5 million on payroll, overheads and corporate costs, a decrease from the
previous quarter (June quarter: $6.7 million). In addition to payroll, FBR spent A$2.0 million directly developing
the Hadrian X® technology and manufacturing Hadrians and a further $1.2 million on the US Demonstration
Program.
During the quarter, FBR repaid $523,828, being the balance of its construction loan facility with FC Capital,
following the sale of residential land.
FBR’s cash balance at the end of the quarter was $10.2 million.
Note to item 6 in Appendix 4C: Payments to related parties and their associates were made in the quarter.
Approximately A$385,000 was paid to related parties as Executive and Non-Executive Director fees, salary and
superannuation.
In August 2024, the Company completed an institutional Placement to raise approximately A$12.5 million
before costs, comprising the issue of approximately 328.9 million shares at an issue price of A$0.038 per
share. The Placement received strong interest and support from Australian and international investors
On 12 July, Change of Directors’ interest notices for FBR Executive Directors Mike Pivac and Mark Pivac were
issued outlining the disposal of 25,000,000 Long Term Loan Funded Incentive Shares each. The incentive loan
periods in respect of the Long Term Loan Funded Incentive Shares, which were issued to the Executive
Directors following approval by Shareholders at the 2020 Annual General Meeting, had expired, and the Long
Term Loan Funded Incentive Shares were sold by the Company, with 100% of proceeds going to FBR, and no
benefit to Executive Directors. Sale of the Long Term Loan Funded Incentive Shares resulted in FBR receiving
net proceeds of $2.0 million.
During the quarter, upon conversion of unlisted Options, FBR received proceeds of $520,000.
Events subsequent to the end of the quarter
On 18 October, FBR released its Annual Report for FY24, Appendix 4G, Corporate Governance Statement and
pertaining to the upcoming Annual General Meeting on 18 November, a Notice of Annual General Meeting,
AGM Letter to Shareholders and Proxy Form.
The Annual General Meeting will be held at Amora Hotel Jamison – 11 Jamison Street, Sydney in the Hart Room
on Monday, 18 November 2024 at 12pm (AEDT).
Florida based staff and assets safe following Hurricane Milton
Following Hurricane Milton’s passing through Fort Myers, FBR provided an update confirming that all FBR staff
located in the area were safe, and that the Hadrian X® did not sustain any damage during the storm. FBR also
confirms that the Demonstration Program houses it had built to date were unaffected by Hurricane Milton. Fort
Myers is located approximately 80 miles (128 kilometres) south of where the Category 3 hurricane made
landfall, and while the storm did cause significant damage to property, the facility housing the Hadrian X® was
undamaged.
Following the passing of Hurricane Milton, when it was safe to do so, FBR mobilised to the sites of each of the
homes it had constructed to confirm whether they had sustained any damage. Pleasingly, none of the homes
had sustained any damage. FBR’s Florida based team then commenced and completed construction of
homes, three, four and five of the Demonstration Program.
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
7
ASX Announcement
FBR Limited
This announcement has been authorised for release to the ASX by the FBR Board of Directors.
Ends
For more information please contact:
For investors:
Andrew Edge
Investor Relations Manager
T: +61 8 9380 0240
andrew.edge@fbr.com.au
For media (Australia):
Peter Klinger
Cannings Purple
T: +61 (0)411 251 540
pklinger@canningspurple.com.au
For media (United States):
Rafael Brazon-Di Fatta
Sachs Media
T: +1 850-702-9791
rafael@sachsmedia.com
About FBR Limited
FBR Limited (ASX: FBR) designs, develops and builds dynamically stabilised robots to address global needs in
a safer, more efficient and more sustainable way. These robots are designed to work outdoors using the
company’s core Dynamic Stabilisation Technology® (DST®).
The first application of DST® is the Hadrian X®, a bricklaying robot that builds structural walls faster, safer, more
accurately and with less wastage than traditional manual methods. The Hadrian X® provides Wall as a Service®,
FBR’s unique commercial offering, to builders on demand.
To learn more please visit www.fbr.com.au
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
8
Rule 4.7B
Appendix 4C
Quarterly cash flow report for entities
subject to Listing Rule 4.7B
Name of entity
FBR Limited
ABN
Quarter ended (“current quarter”)
58 090 000 276
30 September 2024
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date (3
months)
$A’000
1,331
1,331
(a) Hadrian Development costs
(501)
(501)
(b) product manufacturing and operating
costs
(805)
(805)
(c) advertising and marketing and business
development
(140)
(140)
-
-
(e) staff costs
(2,999)
(2,999)
(f)
(1,410)
(1,410)
-
-
33
33
(193)
(193)
-
-
73
73
(1,176)
(1,176)
(5,787)
(5,787)
(d) leased assets
administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
- US Demonstration program
1.9
Net cash from / (used in) operating
activities
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) businesses
-
-
(684)
(684)
-
-
(c) property, plant and equipment
(d) investments
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows
(e) intellectual property
Year to date (3
months)
$A’000
(164)
(164)
-
-
(a) entities
-
-
(b) businesses
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) intellectual property
-
-
(f)
-
-
(f)
2.2
Current quarter
$A’000
other non-current assets
Proceeds from disposal of:
other non-current assets
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
- Shuttle Development costs
(180)
(180)
(1,028)
(1,028)
12,500
12,500
-
-
2.6
Net cash from / (used in) investing
activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
520
520
3.4
Transaction costs related to issues of
equity securities or convertible debt
securities
(965)
(965)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
(711)
(711)
3.7
Transaction costs related to loans and
borrowings
(35)
(35)
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
- Proceeds from disposal of Loan
funded shares (net of costs)
2,009
2,009
13,318
13,318
3.10
Net cash from / (used in) financing
activities
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Current quarter
$A’000
Year to date (3
months)
$A’000
3,742
3,742
Net cash from / (used in) operating
activities (item 1.9 above)
(5,787)
(5,787)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(1,028)
(1,028)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
13,318
13,318
4.5
Effect of movement in exchange rates on
cash held
(51)
(51)
4.6
Cash and cash equivalents at end of
period
10,194
10,194
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
2,296
2,098
5.2
Call deposits
7,898
1,644
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
- Guarantee facilities
- Term deposits
-
-
10,194
3,742
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
(385)
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7,316
6,280
7.1
Loan facilities
7.2
Credit standby arrangements
-
-
7.3
Other (corporate credit cards)
200
-
7.4
Total financing facilities
7,516
6,280
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
1,235
A secured revolving corporate credit card facility with the Commonwealth Bank of Australia
at an interest rate of 17.99% p.a.
A senior secured revolving R&D tax finance facility with FC Capital at an interest rate of
12.50% p.a., maturing on 31 December 2024.
A senior secured Hadrian construction robot lease finance facility with FC Capital at an
interest rate of 15.00% p.a., maturing on 13 May 2025
A secured chattel mortgage equipment loan facility with HP Financial Services (Australia)
Pty Ltd at an interest rate of 5.50% p.a., maturing on 30 November 2026.
A secured chattel mortgage equipment loan facility with HP Financial Services (Australia)
Pty Ltd at an interest rate of 9.04% p.a., maturing on 31 August 2028.
8.
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
8.1b
Net cash from / (used in) other investing activities (Item 2.5)
8.2
Cash and cash equivalents at quarter end (item 4.6)
10,194
8.3
Unused finance facilities available at quarter end (item 7.5)
1,235
8.4
Total available funding (item 8.2 + item 8.3)
11,430
8.5
Estimated quarters of funding available (item 8.4 divided by
item 8.1 and 8.1b)
(5,787)
(180)
1.92
Note: if the entity has reported positive net operating cash flows in item 1.9, answer item 8.5 as “N/A”. Otherwise, a
figure for the estimated quarters of funding available must be included in item 8.5.
8.6
If item 8.5 is less than 2 quarters, please provide answers to the following questions:
8.6.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: Yes
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
8.6.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer:
Yes, the Company continues to engage with various stakeholders as part of its
capital strategy. The funding initiatives under consideration contemplate the
operational requirements of the Company and its strategic endeavours, and
includes non-dilutive methods.
8.6.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer:
Yes, based on funds on hand, further receipts and advance for R&D tax refunds,
sale of a residential property, expired director loan funded share sales and a
potential milestone payment to the Company on completion of the USA
Demonstration program. In addition, the Company continues to consider equity
capital initiatives as required.
Note: where item 8.5 is less than 2 quarters, all of questions 8.6.1, 8.6.2 and 8.6.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies
which comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
31 October 2024...............................................................
Authorised by: Aidan Flynn, Company Secretary..............................................
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the
corresponding equivalent standard applies to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover