Quarterly Activities/Appendix 4C Cash Flow Report
Released
Released
Announcement PDF
ASX Announcement
FBR Limited
FBR Limited Quarterly Report | June 2023
Monday, 31 July 2023 – Robotic technology company FBR Limited (ASX: FBR) (‘FBR’ or ‘the Company’) is pleased to
provide its quarterly update for the period ended 30 June 2023.
Highlights
June quarter receipts from customers of A$1.2 million
FBR sells two homes from the Company’s Wellard Portfolio for a total of A$1.1 million
Next-generation Hadrian X® achieves lay speed record of over 300 blocks per hour
FBR completes A$9.14 million funding transaction with M & G Investment Management for three nextgeneration Hadrian X® robots for expedited use in the U.S.
A$13.4 million cash balance at the end of June quarter
Business Activities Update
Next-generation Hadrian X® update
On 8 May 2023, FBR advised that the Company’s first next-generation Hadrian X® robot had achieved a new
sustained lay speed record of over 300 blocks per hour, with U.S. format concrete masonry blocks, far surpassing
the highest ever recorded peak lay speed of its predecessor, the Hadrian 109.
Achieved during the testing and calibration program of the next-generation Hadrian X®, the new lay speed record
demonstrated the commercial potential of FBR’s robotic construction technology, with lay rates equating to over 70
vertical square metres of wall per hour if using the largest format blocks the Hadrian X® is designed to handle.
Lay-path vectoring
In addition to achieving a new lay speed record, work was undertaken to implement new lay-path vectoring
protocols which enable the next-generation Hadrian X® to virtually eliminate perpendicular gaps between adjacent
blocks on a course. The closing of perpendicular gaps between blocks provides an ESG benefit in jurisdictions with
extreme hot or cold climates as it improves the thermal properties of the wall.
Final testing
Outdoor build activities are planned at FBR’s facilities in the coming months, after which the next-generation Hadrian
X® will be available for commercial work.
Next-generation Hadrian X® (H03), operated by tablet, laying blocks utilising new lay-path vectoring protocol
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
1
ASX Announcement
FBR Limited
FBR funded to manufacture three Hadrian X® robots for expedited use in the U.S.
On 24 April, FBR advised that it had completed the two-part funding transaction with M & G Investment
Management to fund the manufacture and commercial deployment of three additional next-generation Hadrian X®
robots designed specifically for expedited use in the U.S.
Initially announced on 13 March 2023, the strategic Share Subscription Agreement raised an aggregate sum of
A$9.14 million comprised of:
-
The issue of 227,000,000 new fully paid ordinary shares (issued to M & G on Friday 17 March 2023) at a
price of A$0.033 per share, being an aggregate sum of A$7,491,000, utilising FBR’s existing capacity under
Listing Rule 7.1 (224,463,828 shares) & 7.1A (2,536,172 shares); and
The purchase of 50,000,000 ordinary fully paid shares, for an aggregate sum of A$1,650,000.
Loan fund shares
The 50,000,000 fully paid ordinary shares referred to above, were purchased from Mark Pivac and Michael Pivac
and were previously issued to the Executive Directors in 2020 as loan funded shares with the loan term expiring in
December 2022. Full proceeds of the sale of these shares went directly and solely to FBR in part repayment of the
outstanding loans before being applied towards the manufacture and commercial deployment of the additional
next-generation Hadrian X® robots bound for the USA market. The balance of the outstanding non-cash loans were
forgiven under the terms of the loan funded share incentive plan.
Wellard Portfolio
During the quarter, two properties from the Company’s Wellard portfolio (Wellard #2 and Wellard #4) were sold,
for A$520,000 and A$555,000 respectively.
Wellard #2 is a double leaf cavity walled, four-bedroom, two-bathroom family home with a double garage. Total
wall area equated to 355m2, which was completed in 29 laying hours, utilising standard concrete masonry units
(CMU).
Wellard #2 (Lot 863 Coracina Vista, Wellard)
Wellard #4 was built utilising Wienerberger Porotherm clay blocks, marking the first time in the world
Wienerberger's clay blocks had been laid by a robot in the undertaking of commercial real-world work. This build
followed the outdoor pilot build testing undertaken in November 2021, which sought to demonstrate Hadrian X®'s
ability to address the European clay-block low-rise housing market, which has the potential for 700,000 new homes
annually.
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
2
ASX Announcement
FBR Limited
Wellard #4 (Lot 866 Coracina Vista, Wellard)
Two properties remain in FBR’s Wellard portfolio, which are expected to be completed and sold in the coming
months.
Corporate and Finance
Receipts from customers for the June quarter totalled A$1.2 million, up significantly from A$0.04 million in the
previous quarter.
During the quarter, FBR spent A$5.0 million on payroll, overheads and corporate costs and increase from the
previous quarter. FBR spent A$3.9 million directly developing and manufacturing the Hadrian X ® technology,
approximately consistent with the previous quarter. FBR spent approximately A$0.7 million developing its house
and land properties in Western Australia.
Note to item 6 in Appendix 4C: Payments to related parties and their associates were made in the quarter.
Approximately A$384,000 was paid to related parties as Executive and Non-Executive Director fees, salary and
superannuation.
Extraordinary General Meeting
On 17 July 2023, the Company issued a Notice of Extraordinary General Meeting (EGM) advising Shareholders that
a meeting will be held at the Mount Lawley Golf Club on 21 August 2023 at 11:00AM (AWST). The Company is seeking
Shareholder approval to ratify equity placements undertaken by the Company in its capacity under Listing Rules 7.1
and 7.1A. Further information can be found in the Notice of Extraordinary General Meeting/Proxy Form and EGM
Letter to Shareholders & Proxy Form announcements released to the ASX on 17 July 2023.
Events subsequent to the end of the quarter
Subsequent to the end of the quarter, FBR expanded its $4.0 million revolving R&D tax loan facility with FC Capital
previously announced to the ASX on 13 May 2022 to $6.0 million, in line with the anticipated R&D tax incentive cash
rebate of over $6.0 million for FY23. FBR has drawn down on the additional $2.0 million. Additional fees incurred
are a $15,000 establishment fee for the expanded facility and an increase in interest rate of 1%.
This announcement has been authorised for release to the ASX by the FBR Board of Directors.
Ends
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
3
ASX Announcement
FBR Limited
For more information please contact:
FBR Limited
Andrew Edge
Investor Relations Manager
T: +61 8 9380 0240
andrew.edge@fbr.com.au
For media:
Peter Klinger
Cannings Purple
T: +61 (0)411 251 540
pklinger@canningspurple.com.au
About FBR Limited
FBR Limited (ASX: FBR) designs, develops and builds dynamically stabilised robots to address global needs in a safer,
more efficient and more sustainable way. These robots are designed to work outdoors using the company’s core
Dynamic Stabilisation Technology® (DST®).
The first application of DST® is the Hadrian X®, a bricklaying robot that builds structural walls faster, safer, more
accurately and with less wastage than traditional manual methods. The Hadrian X® provides Wall as a Service®, FBR’s
unique commercial offering, to builders on demand.
To learn more please visit www.fbr.com.au
FBR Limited (ASX: FBR) | ABN 58 090 000 276
+618 9380 0240 | www.fbr.com.au
122 Sultana Road West, High Wycombe, Western Australia 6057
4
Rule 4.7B
Appendix 4C
Quarterly cash flow report for entities
subject to Listing Rule 4.7B
Name of entity
FBR Limited
ABN
Quarter ended (“current quarter”)
58 090 000 276
30 June 2023
Consolidated statement of cash flows
Current quarter
$A’000
Year to date (12
months)
$A’000
1,218
1,987
(1,047)
(2,846)
(b) product manufacturing and operating
costs
(702)
(2,270)
(c) advertising and marketing and business
development
(37)
(479)
-
-
(e) staff costs
(3,873)
(13,276)
(f)
(1,111)
(3,489)
-
-
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) Hadrian Development costs
(d) leased assets
administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
78
241
1.5
Interest and other costs of finance paid
(92)
(599)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
73
1.8
Other (provide details if material)
- R & D rebate
-
3,845
(5,566)
(16,813)
(a) entities
-
-
(b) businesses
-
-
(2,397)
(10,709)
-
-
1.9
Net cash from / (used in) operating
activities
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(c) property, plant and equipment
(d) investments
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (12
months)
$A’000
(e) intellectual property
-
-
(f)
-
-
(a) entities
-
-
(b) businesses
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) intellectual property
-
-
(f)
-
-
other non-current assets
Proceeds from disposal of:
other non-current assets
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
- Shuttle Development costs
- R & D rebate
- Intellectual Property, Patents and
Trademarks
(153)
(378)
(686)
2,036
(1,234)
(2,928)
(10,593)
1,650
32,331
2.6
Net cash from / (used in) investing
activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of
equity securities or convertible debt
securities
(333)
(1,723)
3.5
Proceeds from borrowings
4,000
4,293
3.6
Repayment of borrowings
(795)
(5,486)
3.7
Transaction costs related to loans and
borrowings
23
(126)
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
4,545
29,289
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
Consolidated statement of cash flows
Current quarter
$A’000
Year to date (12
months)
$A’000
17,351
11,519
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(5,566)
(16,813)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(2,928)
(10,593)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
4,545
29,289
4.5
Effect of movement in exchange rates on
cash held
-
-
4.6
Cash and cash equivalents at end of
period
13,402
13,402
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
2,031
1,228
5.2
Call deposits
10,366
7,291
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
- Guarantee facilities
- Term deposits
1,005
-
832
8,000
13,402
17,351
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
(384)
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7,706
7,090
7.1
Loan facilities
7.2
Credit standby arrangements
-
-
7.3
Other (corporate credit cards)
200
-
7.4
Total financing facilities
7,906
7,090
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
816
A secured revolving corporate credit card facility with the Commonwealth Bank of Australia
at an interest rate of 17.99% p.a.
A senior secured revolving residential construction finance facility with FC Capital at an
interest rate of 9.00% p.a., maturing on 31 August 2024
A senior secured revolving R&D tax finance facility with FC Capital at an interest rate of
16.34% p.a., maturing on 31 December 2024.
A senior secured Hadrian construction robot lease finance facility with FC Capital at an
interest rate of 12.00% p.a., maturing on 13 May 2025
A secured chattel mortgage equipment loan facility with HP Financial Services (Australia)
Pty Ltd at an interest rate of 5.50% p.a., maturing on 30 November 2026.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.1b
Net cash from / (used in) other investing activities (Item 2.5)
8.2
Cash and cash equivalents at quarter end (item 4.6)
8.3
Unused finance facilities available at quarter end (item 7.5)
8.4
Total available funding (item 8.2 + item 8.3)
8.5
Estimated quarters of funding available (item 8.4 divided by
item 8.1)
$A’000
(5,566)
(531)
13,402
816
14,218
2.33
Note: if the entity has reported positive net operating cash flows in item 1.9, answer item 8.5 as “N/A”. Otherwise, a
figure for the estimated quarters of funding available must be included in item 8.5.
8.6
If item 8.5 is less than 2 quarters, please provide answers to the following questions:
8.6.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: N/A
8.6.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: N/A
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
8.6.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: N/A
Note: where item 8.5 is less than 2 quarters, all of questions 8.6.1, 8.6.2 and 8.6.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies
which comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
31 July 2023...............................................................
Authorised by: Aidan Flynn, CFO and Company Secretary..............................................
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the
corresponding equivalent standard applies to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 4C (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover